Pathward Financial, Inc. Announces Results for 2026 Fiscal First Quarter

01/22/2026

Pathward Financial, Inc. (“Pathward Financial” or the “Company”) (Nasdaq: CASH), a U.S.-based financial holding company driven by its purpose to power financial inclusion for all, today reported its results for the 2026 fiscal first quarter. The Company reported net income of $35.2 million, or $1.57 per share, for the three months ended December 31, 2025, compared to net income of $30.0 million, or $1.23 per share, for the three months ended December 31, 2024.

CEO Brett Pharr said, "We started the fiscal year in a position of strength. Overall, we are pleased with the financial results achieved in the quarter, which were marked by solid growth in our core business including growing interest income in commercial finance with a lower provision, increasing core card and deposit fee income, and flat expenses. Our strategy continues to drive strong results, and we are seeing positive outcomes driven by what we accomplished in fiscal 2025. We look forward to delivering on our fiscal 2026 goals which we believe will set us up for sustainable growth in the future."

Financial Highlights for the 2026 Fiscal First Quarter

All highlights are compared to the same fiscal quarter in the prior year period.

  • Total revenue for the first quarter was $173.1 million. Interest income on commercial finance loans increased $9.2 million reflecting the ongoing balance sheet optimization strategy.
  • New loan originations during the quarter increased from $1.38 billion to $1.89 billion, driven by increases in consumer and commercial finance. The increase in consumer loan originations was primarily due to the new contract announced during fiscal 2025 and growth with current partners.
  • Annualized return on average assets was 1.87% and return on average tangible equity was 26.72%, both improvements over the prior year period.
  • The Company repurchased 651,804 shares of common stock at an average share price of $72.07. As of December 31, 2025, there were 4,286,012 shares available for repurchase under the current common stock share repurchase program.

Net Interest Income

Net interest income for the first quarter of fiscal 2026 was $119.3 million, which was a decrease of 5% compared to the same quarter in fiscal 2025.

The Company’s average interest-earning assets for the first quarter of fiscal 2026 increased by $75.8 million to $6.81 billion compared to the same quarter in fiscal 2025, primarily due to increases in average outstanding balances in total loan and lease balances partially offset by decreases in securities investment balances. The first quarter average outstanding balance of loans and leases increased $353.7 million compared to the same quarter of the prior fiscal year, due to increases in the commercial finance, warehouse finance, and tax services portfolios, partially offset by a decrease in the consumer finance portfolio.

Fiscal 2026 first quarter NIM decreased to 6.95% from 7.38% in the first fiscal quarter of 2025. When including contractual, rate-related processing expense associated with deposits on the Company's balance sheet, NIM would have been 5.61% in the fiscal 2026 first quarter compared to 5.95% during the fiscal 2025 first quarter. See non-GAAP reconciliation table at the end of the press release. The overall reported tax-equivalent yield (“TEY”) on average interest-earning assets decreased 50 basis point to 7.07% compared to the prior year quarter. The yield on the loan and lease portfolio was 8.56% compared to 9.55% for the comparable period last year and the TEY on the securities portfolio was 3.05% compared to 3.10% over that same period. The decreases in NIM, the TEY on average interest-earning assets, and the yield on the loan and lease portfolio was primarily driven by the sale of more than half of the held for sale consumer finance portfolio in October 2025 that was accounted for using a gross accounting methodology, and therefore, recorded at higher yields with offsetting entries not included in net interest income.

The Company's cost of funds for all deposits and borrowings averaged 0.12% during the fiscal 2026 first quarter, as compared to 0.20% during the prior year quarter. The Company's overall cost of deposits was 0.01% in the fiscal first quarter of 2026, as compared to 0.05% during the prior year quarter. When including contractual, rate-related processing expense associated with deposits on the Company's balance sheet, the Company's overall cost of deposits was 1.49% in the fiscal 2026 first quarter, as compared to 1.63% during the prior year quarter. See non-GAAP reconciliation table at the end of the press release.

Noninterest Income

Fiscal 2026 first quarter noninterest income decreased 6% to $53.8 million, compared to $57.4 million for the same period of the prior year. The decrease in noninterest income when comparing the current period to the same period of the prior year was primarily driven by decreases in rental income, other income, and gain on sale of other, partially offset by an increase in card and deposit fee income. Additionally, during the prior year period, the Company recognized a $16.4 million gain on divestiture which was almost completely offset by a loss on sale of securities of $15.7 million.

Servicing fee income on custodial deposits totaled $3.4 million during the 2026 fiscal first quarter, compared to $4.5 million for the same period of the prior year. For the fiscal quarter ended September 30, 2025, servicing fee income on custodial deposits totaled $2.6 million. The year-over-year decrease in servicing fee income on custodial deposit balances held at partner banks was due to a reduction in rates following reductions in the Effective Federal Funds Rate ("EFFR"). The sequential increase in servicing fee income on custodial deposit balances held at partner banks was due to higher quarterly average deposits balances held at partner banks.

Noninterest Expense

Noninterest expense was $127.2 million for the fiscal 2026 first quarter, as compared to $127.8 million for the same quarter last year. The marginal decrease was primarily attributable to reductions in card processing expense, other expense, and operating and lease equipment depreciation, partially offset by increases in compensation and benefits, building and software, and legal and consulting expense.

Card processing expense is primarily driven by rate-related agreements with Partner Solutions relationships. The amount of expense paid under those agreements is based on an agreed upon rate index that varies depending on the deposit levels, floor rates, market conditions, and other performance conditions. Generally, this rate index is based on a percentage of the EFFR and reprices immediately upon a change in the EFFR. Approximately 66% of the deposit portfolio was subject to these rate-related processing expenses during the fiscal 2026 first quarter. For the fiscal quarter ended December 31, 2025, contractual, rate-related processing expense was $23.8 million, as compared to $24.9 million for the fiscal quarter ended September 30, 2025, and $25.6 million for the fiscal quarter ended December 31, 2024.

Income Tax Expense

The Company recorded an income tax expense of $7.2 million, representing an effective tax rate of 16.9%, for the fiscal 2026 first quarter, compared to an income tax expense of $6.0 million, representing an effective tax rate of 16.6%, for the first quarter last fiscal year. The current quarter increase in income tax expense compared to the prior year quarter was primarily due to the increase in income.

The Company originated $19.7 million in renewable energy leases during the fiscal 2026 first quarter, resulting in $5.2 million in total net investment tax credits. During the first quarter of fiscal 2025, the Company originated $9.3 million in renewable energy leases resulting in $3.2 million in total net investment tax credits. Investment tax credits related to renewable energy leases are recognized ratably based on income throughout each fiscal year.

Investments, Loans and Leases

(Dollars in thousands)

December 31, 2025

September 30, 2025

June 30, 2025

March 31, 2025

December 31, 2024

Total investments

$

1,338,709

$

1,357,151

$

1,397,613

$

1,442,855

$

1,512,091

Loans held for sale

Term lending

5,000

5,736

7,860

Lease financing

619

690

93

424

SBA/USDA

31,338

15,654

9,564

15,188

21,786

Consumer finance

51,012

163,077

34,374

30,579

42,578

Total loans held for sale

87,969

179,421

49,767

45,767

72,648

Term lending

2,506,777

2,302,540

2,003,699

1,766,432

1,735,539

Asset-based lending

629,317

593,265

610,852

542,483

608,261

Factoring

213,888

217,501

241,024

224,520

364,477

Lease financing

136,505

149,236

134,214

134,856

138,305

SBA/USDA

520,461

511,488

674,902

701,736

595,965

Other commercial finance

140,229

149,939

153,321

154,728

174,097

Commercial finance

4,147,177

3,923,969

3,818,012

3,524,755

3,616,644

Consumer finance

132,045

93,319

226,380

246,202

280,001

Tax services

62,049

2,532

37,419

55,973

45,051

Warehouse finance

641,669

645,186

664,110

643,124

624,251

Total loans and leases

4,982,940

4,665,006

4,745,921

4,470,054

4,565,947

Net deferred loan origination costs (fees)

(85

)

(98

)

(2,597

)

(5,184

)

(3,266

)

Total gross loans and leases

4,982,855

4,664,908

4,743,324

4,464,870

4,562,681

Allowance for credit losses

(58,840

)

(53,319

)

(105,995

)

(102,890

)

(74,337

)

Total loans and leases, net

$

4,924,015

$

4,611,589

$

4,637,329

$

4,361,980

$

4,488,344

The Company's investment security balances at December 31, 2025 totaled $1.34 billion, as compared to $1.36 billion at September 30, 2025 and $1.51 billion at December 31, 2024. The year-over-year decrease was primarily related to the sale of investment securities AFS during the second and fourth quarters of fiscal 2025 and normal paydown activity of investment security balances during the fiscal year.

Total gross loans and leases totaled $4.98 billion at December 31, 2025, as compared to $4.66 billion at September 30, 2025 and $4.56 billion at December 31, 2024. The drivers for the sequential increase were increases in the commercial finance, seasonal tax services, and seasonal consumer finance portfolios, partially offset by a slight decrease in the warehouse finance portfolio. The year-over-year increase was due to increases in the commercial finance, warehouse finance, and seasonal tax services portfolios, partially offset by a decrease in the consumer finance portfolio. The year-over-year decrease in consumer finance was due to the aforementioned loan sale within the consumer finance portfolio that occurred in October 2025.

Commercial finance loans, which comprised 83% of the Company's loan and lease portfolio, totaled $4.15 billion at December 31, 2025, reflecting an increase of $223.2 million, or 6%, from September 30, 2025 and an increase of $530.5 million, or 15%, from December 31, 2024. The sequential increase was primarily driven by increases of $204.2 million in term lending and $36.1 million in asset-based lending, partially offset by decreases in lease financing, other commercial finance, and factoring. The year-over-year increase was primarily driven by increases of $771.2 million in term lending and $21.1 million in asset-based lending, partially offset by decreases of $150.6 million in factoring, $75.5 million in SBA/USDA, and $33.9 million in other commercial finance.

Asset Quality

The Company’s allowance for credit losses ("ACL") totaled $58.8 million at December 31, 2025, an increase compared to $53.3 million at September 30, 2025 and a decrease compared to $74.3 million at December 31, 2024. The increase in the ACL at December 31, 2025, when compared to September 30, 2025, was primarily due to a $2.6 million increase in the allowance related to the consumer finance portfolio, a $1.9 million increase in the allowance related to the commercial finance portfolio, and a $1.1 million increase in the allowance related to the tax services portfolio.

The $15.5 million year-over-year decrease in the ACL was primarily driven by the decrease in the allowance related to the consumer finance portfolio of $21.3 million, partially offset by a $5.5 million increase in the allowance related to the commercial finance portfolio.

The following table presents the Company's ACL as a percentage of its total loans and leases.

As of the Period Ended

(Unaudited)

December 31, 2025

September 30, 2025

June 30, 2025

March 31, 2025

December 31, 2024

Commercial finance

1.16

%

1.18

%

1.27

%

1.10

%

1.18

%

Consumer finance

6.85

%

6.88

%

11.69

%

12.04

%

10.84

%

Tax services

1.71

%

%

81.32

%

60.35

%

1.75

%

Warehouse finance

0.10

%

0.10

%

0.10

%

0.10

%

0.10

%

Total loans and leases

1.18

%

1.14

%

2.23

%

2.30

%

1.63

%

Total loans and leases excluding tax services

1.17

%

1.14

%

1.60

%

1.57

%

1.63

%

The Company's ACL as a percentage of total loans and leases increased to 1.18% at December 31, 2025 from 1.14% at September 30, 2025 and decreased from 1.63% at December 31, 2024. The year-over-year decrease in the total loans and leases coverage ratio was primarily driven by the decrease in the ACL related to the decrease in the consumer finance portfolio due to the aforementioned loan sale within the consumer finance portfolio that occurred in October 2025.

Activity in the ACL for the periods presented was as follows.

(Unaudited)

Three Months Ended

(Dollars in thousands)

December 31, 2025

September 30, 2025

December 31, 2024

Beginning balance

$

53,319

$

105,995

$

71,765

Provision (reversal of) - tax services loans

(1,398

)

(660

)

1,301

Provision (reversal of) - all other loans and leases

4,706

(5,797

)

17,542

Charge-offs - tax services loans

(30,426

)

(741

)

Charge-offs - all other loans and leases

(3,407

)

(17,704

)

(16,987

)

Recoveries - tax services loans

2,459

657

228

Recoveries - all other loans and leases

3,161

1,254

1,229

Ending balance

$

58,840

$

53,319

$

74,337

The Company recognized a provision for credit losses of $3.2 million for the quarter ended December 31, 2025, compared to provision for credit losses of $18.7 million for the comparable period in the prior fiscal year. The period-over-period decrease in provision for credit losses was primarily due to decreases in provision for credit losses in the commercial finance portfolio of $7.4 million, consumer finance portfolio of $5.3 million, and the tax services portfolio of $2.7 million. The Company recognized net recoveries of $2.2 million for the quarter ended December 31, 2025, compared to net charge-offs of $16.3 million for the quarter ended December 31, 2024. Net recoveries attributable to the seasonal tax services and commercial finance portfolios for the quarter ended December 31, 2025 were $2.5 million and $1.3 million respectively, while net charge-offs of $1.5 million were recognized in the consumer finance portfolio. Net charge-offs attributable to the commercial finance, consumer finance, and tax services portfolios for the same quarter of the prior year were $8.1 million, $7.7 million, and $0.5 million, respectively.

The Company's past due loans and leases were as follows for the periods presented.

As of December 31, 2025

Accruing and Nonaccruing Loans and Leases

Nonperforming Loans and Leases

(Dollars in thousands)

30-59 Days Past Due

60-89 Days Past Due

> 89 Days Past Due

Total Past Due

Current

Total Loans and Leases Receivable

> 89 Days Past Due and Accruing

Nonaccrual Balance

Total

Loans held for sale

$

148

$

150

$

235

$

533

$

87,436

$

87,969

$

235

$

$

235

Commercial finance

54,278

22,871

90,103

167,252

3,979,925

4,147,177

11,447

96,781

108,228

Consumer finance

1,383

691

602

2,676

129,369

132,045

602

602

Tax services

62,049

62,049

Warehouse finance

641,669

641,669

Total loans and leases held for investment

55,661

23,562

90,705

169,928

4,813,012

4,982,940

12,049

96,781

108,830

Total loans and leases

$

55,809

$

23,712

$

90,940

$

170,461

$

4,900,448

$

5,070,909

$

12,284

$

96,781

$

109,065

As of September 30, 2025

Accruing and Nonaccruing Loans and Leases

Nonperforming Loans and Leases

(Dollars in thousands)

30-59 Days Past Due

60-89 Days Past Due

> 89 Days Past Due

Total Past Due

Current

Total Loans and Leases Receivable

> 89 Days Past Due and Accruing

Nonaccrual Balance

Total

Loans held for sale

$

2,319

$

1,860

$

1,521

$

5,700

$

173,721

$

179,421

$

1,521

$

$

1,521

Commercial finance

31,505

18,061

53,833

103,399

3,820,570

3,923,969

12,900

81,416

94,316

Consumer finance

909

778

826

2,513

90,806

93,319

826

826

Tax services

2,477

2,477

55

2,532

2,477

2,477

Warehouse finance

645,186

645,186

Total loans and leases held for investment

32,414

18,839

57,136

108,389

4,556,617

4,665,006

16,203

81,416

97,619

Total loans and leases

$

34,733

$

20,699

$

58,657

$

114,089

$

4,730,338

$

4,844,427

$

17,724

$

81,416

$

99,140

The Company's nonperforming assets at December 31, 2025 were $111.5 million, representing 1.47% of total assets, compared to $101.7 million, or 1.42% of total assets at September 30, 2025 and $37.5 million, or 0.49% of total assets at December 31, 2024.

The increase in the nonperforming assets as a percentage of total assets at December 31, 2025, compared to September 30, 2025, was driven by an increase in nonperforming loans in the commercial finance portfolio, partially offset by decreases in the tax services and consumer finance portfolios. When comparing the current period to the same period of the prior year, the increase was driven by an increase in nonperforming loans in the commercial finance portfolio, partially offset by a decrease in nonperforming loans in the consumer finance portfolio.

The Company's nonperforming loans and leases at December 31, 2025, were $109.1 million, representing 2.15% of total gross loans and leases, compared to $99.1 million, or 2.05% of total gross loans and leases at September 30, 2025 and $35.2 million, or 0.76% of total gross loans and leases at December 31, 2024.

Deposits, Borrowings and Other Liabilities

The average balance of total deposits and interest-bearing liabilities was $6.31 billion for the three-month period ended December 31, 2025, compared to $6.25 billion for the same period in the prior fiscal year. Total average deposits for the fiscal 2026 first quarter increased by $92.6 million to $6.17 billion compared to the same period in fiscal 2025. The increase in average deposits was primarily due to an increase in noninterest-bearing deposits, partially offset by a decrease in wholesale deposits.

Total end-of-period deposits decreased 3% to $6.35 billion at December 31, 2025, from $6.52 billion at December 31, 2024. The decrease in end-of-period deposits was primarily driven by a decrease in noninterest-bearing deposits of $205.8 million, partially offset by an increase in money market deposits of $31.9 million.

As of December 31, 2025, the Company managed $1.05 billion of customer deposits at other banks in its capacity as custodian. These deposits provide the Company with the ability to earn servicing fee income, typically reflective of the EFFR. The sequential quarter increase of $835.5 million in these customer deposits held at other banks reflects normal seasonal patterns during the first quarter of the fiscal year.

Regulatory Capital

The Company and its subsidiary Pathward®, N.A. (the "Bank") remained above the federal regulatory minimum capital requirements at December 31, 2025, and continued to be classified as well-capitalized, and in good standing with the regulatory agencies. Regulatory capital ratios of the Company and the Bank are stated in the table below. Regulatory capital is not affected by the unrealized loss on accumulated other comprehensive income (“AOCI”). The securities portfolio is primarily comprised of amortizing securities that should provide consistent cash flow.

The tables below include certain non-GAAP financial measures that are used by investors, analysts and bank regulatory agencies to assess the capital position of financial services companies. Management reviews these measures along with other measures of capital as part of its financial analysis.

As of the Periods Indicated

December 31, 2025(1)

September 30, 2025

June 30,
2025

March 31,
2025

December 31,
2024

Company

Tier 1 leverage capital ratio

9.51

%

9.79

%

9.78

%

8.31

%

8.91

%

Common equity Tier 1 capital ratio

12.02

%

12.70

%

12.87

%

13.64

%

12.15

%

Tier 1 capital ratio

12.26

%

12.95

%

13.12

%

13.91

%

12.40

%

Total capital ratio

13.67

%

14.27

%

14.76

%

15.57

%

14.03

%

Bank

Tier 1 leverage ratio

9.84

%

10.00

%

10.00

%

8.51

%

9.16

%

Common equity Tier 1 capital ratio

12.67

%

13.23

%

13.43

%

14.25

%

12.78

%

Tier 1 capital ratio

12.67

%

13.23

%

13.43

%

14.25

%

12.78

%

Total capital ratio

13.73

%

14.19

%

14.68

%

15.51

%

14.03

%

(1)

December 31, 2025 percentages are preliminary pending completion and filing of the Company's regulatory reports. Regulatory capital ratios for periods presented reflect the Company's election of the five-year CECL transition for regulatory capital purposes.

The following table provides the non-GAAP financial measures used to compute certain of the ratios included in the table above, as well as a reconciliation of such non-GAAP financial measures to the most directly comparable financial measure in accordance with GAAP:

Standardized Approach(1)

As of the Periods Indicated

(Dollars in thousands)

December 31,
2025

September 30,
2025

June 30,
2025

March 31,
2025

December 31,
2024

Total stockholders' equity

$

853,712

$

857,454

$

818,146

$

814,046

$

757,554

Adjustments:

LESS: Goodwill, net of associated deferred tax liabilities

284,815

285,158

285,482

285,865

286,171

LESS: Certain other intangible assets

17,746

18,077

17,091

16,363

16,951

LESS: Net deferred tax assets from operating loss and tax credit carry-forwards

5,877

5,733

2,669

5,788

15,039

LESS: Net unrealized (losses) on available for sale securities

(133,516

)

(143,190

)

(158,673

)

(163,206

)

(187,833

)

LESS: Noncontrolling interest

(823

)

(591

)

(856

)

(658

)

(756

)

ADD: Adoption of Accounting Standards Update 2016-13

1,788

1,788

1,788

1,788

Common Equity Tier 1(1)

679,613

694,055

674,221

671,682

629,770

Long-term borrowings and other instruments qualifying as Tier 1

13,661

13,661

13,661

13,661

13,661

Tier 1 minority interest not included in common equity Tier 1 capital

(437

)

(307

)

(513

)

(381

)

(462

)

Total Tier 1 capital

692,837

707,409

687,369

684,962

642,969

Allowance for credit losses

59,687

52,455

65,960

62,042

64,904

Subordinated debentures, net of issuance costs

19,821

19,796

19,770

19,744

19,719

Total capital

$

772,345

$

779,660

$

773,099

$

766,748

$

727,592

(1)

Capital ratios were determined using the Basel III capital rules that became effective on January 1, 2015. Basel III revised the definition of capital, increased minimum capital ratios, and introduced a minimum CET1 ratio; those changes were fully phased in through the end of calendar year 2021.

Conference Call

The Company will host a conference call and earnings webcast with a corresponding presentation at 4:00 p.m. Central Time (5:00 p.m. Eastern Time) on Thursday, January 22, 2026. The live webcast of the call can be accessed from Pathward’s Investor Relations website at www.pathwardfinancial.com. Telephone participants may access the conference call by dialing 1-833-470-1428 approximately 10 minutes prior to start time and reference access code 981737.

The Quarterly Investor Update slide presentation prepared for use in connection with the Company's conference call and earnings webcast is available under the Presentations link in the Investor Relations - Events & Presentations section of the Company's website at www.pathwardfinancial.com. A webcast replay will also be archived at www.pathwardfinancial.com for one year.

About Pathward Financial, Inc.

Pathward Financial, Inc. (Nasdaq: CASH) is a U.S.-based financial holding company driven by its purpose to power financial inclusion for all. Through our subsidiary, Pathward®, N.A., we strive to increase financial availability, choice, and opportunity across our Partner Solutions and Commercial Finance business lines. These strategic business lines provide support to individuals and businesses. Learn more at www.pathwardfinancial.com.

Forward-Looking Statements

The Company and the Bank may from time to time make written or oral “forward-looking statements,” including statements contained in this press release, the Company’s filings with the Securities and Exchange Commission ("SEC"), the Company’s reports to stockholders, and in other communications by the Company and the Bank, which are made in good faith by the Company pursuant to the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995.

You can identify forward-looking statements by words such as “may,” “hope,” “will,” “should,” “expect,” “plan,” “anticipate,” “intend,” “believe,” “estimate,” “predict,” “potential,” “continue,” “could,” “future,” "target," or the negative of those terms, or other words of similar meaning or similar expressions. You should carefully read statements that contain these words because they discuss our future expectations or state other “forward-looking” information. These forward-looking statements are based on information currently available to us and assumptions about future events, and include statements with respect to the Company’s beliefs, expectations, estimates, and intentions, which are subject to significant risks and uncertainties, and are subject to change based on various factors, some of which are beyond the Company’s control. Such risks, uncertainties and other factors may cause our actual growth, results of operations, financial condition, cash flows, performance and business prospects and opportunities to differ materially from those expressed in, or implied by, these forward-looking statements. Such statements address, among others, the following subjects: future operating results, including our performance expectations and fiscal 2026 financial guidance; our fiscal 2026 goals and strategy; progress on key strategic initiatives; our value proposition, including opportunities for revenue growth; expected results of our partnerships; impacts of our improved data analytics, underwriting and monitoring processes; impacts of our evolved operating model; expected nonperforming loan resolutions and net charge-off rates; the performance of our securities portfolio; the impact of card balances related to government stimulus programs; customer retention; loan and other product demand; new products and services; credit quality; the level of net charge-offs and the adequacy of the allowance for credit losses; and technology, including impacts of technology investments. The following factors, among others, could cause the Company's financial performance and results of operations to differ materially from the expectations, estimates, and intentions expressed in such forward-looking statements: maintaining our executive management team; expected growth opportunities may not be realized or may take longer to realize than expected; our ability to successfully implement measures designed to reduce expenses and increase efficiencies; changes in trade, monetary, and fiscal policies and laws, including actual changes in interest rates and the Fed Funds rate and changes in international trade policies, tariffs, and treaties affecting imports and exports, and their related impacts on macroeconomic conditions, customer behavior, funding costs and loan and securities portfolios; changes in tax laws; trade disputes, barriers to trade or the emergence of trade restrictions; the strength of the United States' economy and the local economies in which the Company operates; adverse developments in the financial services industry generally such as bank failures, responsive measures to mitigate and manage such developments, related supervisory and regulatory actions and costs, and related impacts on customer behavior; inflation, market, and monetary fluctuations; our liquidity and capital positions, including the sufficiency of our liquidity; the timely and efficient development of new products and services offered by the Company or its strategic partners, as well as risks (including reputational and litigation) attendant thereto, and the perceived overall value and acceptance of these products and services by users; the Bank's ability to maintain its Durbin Amendment exemption; the risks of dealing with or utilizing third parties, including, in connection with the Company’s prepaid card and tax refund advance businesses; the risk of reduced volume of refund advance loans as a result of reduced customer demand for or usage of the Bank's strategic partners’ refund advance products; our relationship with and any actions which may be initiated by our regulators, and any related increases in compliance and other costs; changes in financial services laws and regulations, including laws and regulations relating to the tax refund industry; technological changes, including, but not limited to, the protection of our electronic systems and information; the impact of acquisitions and divestitures; litigation risk; the growth of the Company’s business, as well as expenses related thereto; continued maintenance by the Bank of its status as a well-capitalized institution; changes in consumer borrowing, spending and saving habits; losses from fraudulent or illegal activity; technological risks and developments and cyber threats, attacks, or events; the success of the Company at maintaining its high quality asset level and managing and collecting assets of borrowers in default should problem assets increase; and the potential adverse effects of unusual and infrequently occurring events, including the impact on financial markets from geopolitical conflicts such as the military conflicts in Ukraine and the Middle East, government shutdowns, weather-related disasters, or public health events, such as pandemics, and any governmental or societal responses thereto.

The foregoing list of factors is not exclusive. We caution you not to place undue reliance on these forward-looking statements. The forward-looking statements included in this press release speak only as of the date hereof. All subsequent written and oral forward-looking statements attributable to us or any person acting on our behalf are expressly qualified in their entirety by the cautionary statements contained or referred to in this section. Additional discussions of factors affecting the Company’s business and prospects are reflected under the caption “Risk Factors” and in other sections of the Company’s Annual Report on Form 10-K, as amended, for the Company’s fiscal year ended September 30, 2025, and in the Company's other filings made with the SEC. The Company expressly disclaims any intent or obligation to update, revise or clarify any forward-looking statements, whether written or oral, that may be made from time to time by or on behalf of the Company or its subsidiaries, whether as a result of new information, changed circumstances, or future events or for any other reason.

Condensed Consolidated Statements of Financial Condition (Unaudited)

(Dollars in Thousands, Except Share Data)

December 31, 2025

September 30, 2025

June 30, 2025

March 31, 2025

December 31, 2024

ASSETS

Cash and cash equivalents

$

331,217

$

120,568

$

258,343

$

254,249

$

597,396

Securities available for sale, at fair value

1,310,047

1,327,843

1,367,340

1,411,520

1,480,090

Securities held to maturity, at amortized cost

28,662

29,308

30,273

31,335

32,001

Federal Reserve Bank and Federal Home Loan Bank Stock, at cost

24,310

24,708

29,451

24,276

24,454

Loans held for sale

87,969

179,421

49,767

45,767

72,648

Loans and leases

4,982,855

4,664,908

4,743,324

4,464,870

4,562,681

Allowance for credit losses

(58,840

)

(53,319

)

(105,995

)

(102,890

)

(74,337

)

Accrued interest receivable

36,174

38,520

39,996

37,081

35,279

Premises, furniture, and equipment, net

42,370

40,632

39,799

39,542

38,263

Rental equipment, net

154,533

159,446

181,370

202,194

206,754

Goodwill and intangible assets

309,712

310,430

311,193

311,992

313,074

Other assets

311,196

329,879

284,983

274,850

315,122

Total assets

$

7,560,205

$

7,172,344

$

7,229,844

$

6,994,786

$

7,603,425

LIABILITIES AND STOCKHOLDERS’ EQUITY

LIABILITIES

Deposits

6,350,394

5,886,947

6,005,246

5,819,209

6,518,953

Short-term borrowings

9,000

115,000

Long-term borrowings

33,482

33,456

33,431

33,405

33,380

Accrued expenses and other liabilities

322,617

385,487

258,019

328,125

293,538

Total liabilities

6,706,493

6,314,890

6,411,696

6,180,739

6,845,871

STOCKHOLDERS’ EQUITY

Preferred stock

Common stock, $.01 par value

222

228

230

235

241

Common stock, Nonvoting, $.01 par value

Additional paid-in capital

651,199

648,330

646,044

643,888

640,422

Retained earnings

346,529

359,830

337,321

341,775

313,446

Accumulated other comprehensive loss

(134,996

)

(145,461

)

(159,709

)

(166,311

)

(190,917

)

Treasury stock, at cost

(8,419

)

(4,882

)

(4,882

)

(4,882

)

(4,882

)

Total equity attributable to parent

854,535

858,045

819,004

814,705

758,310

Noncontrolling interest

(823

)

(591

)

(856

)

(658

)

(756

)

Total stockholders’ equity

853,712

857,454

818,148

814,047

757,554

Total liabilities and stockholders’ equity

$

7,560,205

$

7,172,344

$

7,229,844

$

6,994,786

$

7,603,425

Condensed Consolidated Statements of Operations (Unaudited)

Three Months Ended

(Dollars in thousands, except per share data)

December 31, 2025

September 30, 2025

December 31, 2024

Interest and dividend income:

Loans and leases, including fees

$

107,775

$

115,446

$

111,849

Mortgage-backed securities

7,812

8,149

8,986

Other investments

5,635

5,845

7,522

121,222

129,440

128,357

Interest expense:

Deposits

206

283

775

FHLB advances and other borrowings

1,678

1,205

2,331

1,884

1,488

3,106

Net interest income

119,338

127,952

125,251

Provision for credit loss

3,230

(6,431

)

18,661

Net interest income after provision for credit loss

116,108

134,383

106,590

Noninterest income:

Refund transfer product fees

355

1,061

410

Refund advance and other tax fee income

131

(711

)

459

Card and deposit fees

30,140

27,770

29,066

Rental income

11,620

11,864

13,708

(Loss) on sale of securities

(2,185

)

(15,671

)

Gain on divestitures

16,404

Secondary market revenue

4,157

10,122

4,378

Gain on sale of other

488

3,144

987

Other income

6,872

7,691

7,637

Total noninterest income

53,763

58,756

57,378

Noninterest expense:

Compensation and benefits

51,864

50,740

49,292

Refund transfer product expense

73

133

108

Refund advance expense

72

16

34

Card processing

30,437

32,693

33,314

Building and software

12,580

11,448

9,706

Operating lease equipment depreciation

9,995

10,861

11,426

Legal and consulting

5,554

14,272

5,225

Intangible amortization

718

763

812

Impairment expense

3,325

Other expense

15,920

20,520

17,880

Total noninterest expense

127,213

144,771

127,797

Income before income tax expense

42,658

48,368

36,171

Income tax expense

7,193

9,300

6,005

Net income before noncontrolling interest

35,465

39,068

30,166

Net income attributable to noncontrolling interest

299

265

199

Net income attributable to parent

$

35,166

$

38,803

$

29,967

Less: Allocation of Earnings to participating securities(1)

49

139

123

Net income attributable to common shareholders(1)

35,117

38,664

29,844

Earnings per common share:

Basic

$

1.57

$

1.70

$

1.23

Diluted

$

1.57

$

1.69

$

1.23

Shares used in computing earnings per common share:

Basic

22,312,973

22,708,085

24,221,697

Diluted

22,381,460

22,841,774

24,280,371

(1) Amounts presented are used in the two-class earnings per common share calculation.

Average Balances, Interest Rates and Yields

The following table presents, for the periods indicated, the total dollar amount of interest income from average interest-earning assets and the resulting yields, as well as the interest expense on average interest-bearing liabilities, expressed both in dollars and in rates. Only the yield/rate reflects tax-equivalent adjustments. Nonaccruing loans and leases have been included in the table as loans carrying a zero yield.

Three Months Ended December 31,

2025

2024

(Dollars in thousands)

Average

Outstanding

Balance

Interest

Earned /

Paid

Yield /

Rate(1)

Average

Outstanding

Balance

Interest

Earned /

Paid

Yield /

Rate(1)

Interest-earning assets:

Cash and fed funds sold

$

275,336

$

1,799

2.59

%

$

239,614

$

2,258

3.74

%

Mortgage-backed securities

1,122,081

7,812

2.76

%

1,309,926

8,986

2.72

%

Tax-exempt investment securities

107,375

734

3.43

%

120,707

845

3.52

%

Asset-backed securities

136,468

1,747

5.08

%

188,163

2,604

5.49

%

Other investment securities

173,376

1,355

3.10

%

234,087

1,815

3.07

%

Total investments

1,539,300

11,648

3.05

%

1,852,883

14,250

3.10

%

Commercial finance

4,109,353

83,833

8.09

%

3,687,369

74,612

8.03

%

Consumer finance

199,184

9,457

18.84

%

316,402

22,341

28.01

%

Tax services

45,053

(40

)

(0.35

)%

36,785

132

1.43

%

Warehouse finance

644,467

14,525

8.94

%

603,824

14,764

9.70

%

Total loans and leases

4,998,057

107,775

8.56

%

4,644,380

111,849

9.55

%

Total interest-earning assets

$

6,812,693

$

121,222

7.07

%

$

6,736,877

$

128,357

7.57

%

Noninterest-earning assets

645,462

629,600

Total assets

$

7,458,155

$

7,366,477

Interest-bearing liabilities:

Interest-bearing checking

$

944

$

0.08

%

$

685

$

0.21

%

Savings

44,018

4

0.03

%

45,469

3

0.03

%

Money markets

212,420

169

0.31

%

180,104

385

0.85

%

Time deposits

2,636

6

0.91

%

4,208

3

0.25

%

Wholesale deposits

2,687

27

4.02

%

26,892

384

5.67

%

Total interest-bearing deposits (a)

262,705

206

0.31

%

257,358

775

1.19

%

Overnight fed funds purchased

98,240

1,047

4.23

%

131,337

1,670

5.05

%

Subordinated debentures

19,805

357

7.15

%

19,702

355

7.14

%

Other borrowings

13,661

274

7.95

%

13,661

306

8.89

%

Total borrowings

131,706

1,678

5.06

%

164,700

2,331

5.62

%

Total interest-bearing liabilities

394,411

1,884

1.90

%

422,058

3,106

2.92

%

Noninterest-bearing deposits (b)

5,911,161

%

5,823,877

%

Total deposits and interest-bearing liabilities

$

6,305,572

$

1,884

0.12

%

$

6,245,935

$

3,106

0.20

%

Other noninterest-bearing liabilities

320,242

335,839

Total liabilities

6,625,814

6,581,774

Shareholders' equity

832,341

784,703

Total liabilities and shareholders' equity

$

7,458,155

$

7,366,477

Net interest income and net interest rate spread including noninterest-bearing deposits

$

119,338

6.95

%

$

125,251

7.37

%

Net interest margin

6.95

%

7.38

%

Tax-equivalent effect

0.01

%

0.01

%

Net interest margin, tax-equivalent(2)

6.96

%

7.39

%

Total cost of deposits (a+b)

6,173,866

206

0.01

%

6,081,235

775

0.05

%

(1) Tax rate used to arrive at the TEY for the three months ended December 31, 2025 and 2024 was 21%.

(2) Net interest margin expressed on a fully-taxable-equivalent basis ("net interest margin, tax-equivalent") is a non-GAAP financial measure. The tax-equivalent adjustment to net interest income recognizes the estimated income tax savings when comparing taxable and tax-exempt assets and adjusting for federal and state exemption of interest income. The Company believes that it is a standard practice in the banking industry to present net interest margin expressed on a fully taxable equivalent basis and, accordingly, believes the presentation of this non-GAAP financial measure may be useful for peer comparison purposes.

Selected Financial Information

As of and For the Three Months Ended

December 31,
2025

September 30,
2025

June 30,
2025

March 31,
2025

December 31,
2024

Equity to total assets

11.29

%

11.96

%

11.32

%

11.64

%

9.96

%

Book value per common share outstanding

$

38.51

$

37.65

$

35.64

$

34.55

$

31.41

Tangible book value per common share outstanding

$

24.54

$

24.02

$

22.09

$

21.31

$

18.43

Common shares outstanding

22,169,535

22,772,570

22,953,608

23,558,939

24,119,416

Nonperforming assets to total assets

1.47

%

1.42

%

1.03

%

0.59

%

0.49

%

Nonperforming loans and leases to total loans and leases

2.15

%

2.05

%

1.49

%

0.88

%

0.76

%

Net interest margin

6.95

%

7.46

%

7.43

%

7.12

%

7.38

%

Net interest margin, tax-equivalent

6.96

%

7.47

%

7.44

%

7.13

%

7.39

%

Return on average assets

1.87

%

2.09

%

2.36

%

3.63

%

1.61

%

Return on average equity

16.76

%

18.93

%

21.19

%

39.19

%

15.15

%

Return on average tangible equity

26.72

%

30.65

%

34.77

%

65.66

%

25.45

%

Full-time equivalent employees

1,170

1,179

1,178

1,155

1,170

Non-GAAP Reconciliations

Net Interest Margin and Cost of Deposits

At and For the Three Months Ended

(Dollars in thousands)

December 31, 2025

September 30, 2025

December 31, 2024

Average interest earning assets

$

6,812,693

$

6,803,398

$

6,736,877

Net interest income

$

119,338

$

127,952

$

125,251

Net interest margin

6.95

%

7.46

%

7.38

%

Quarterly average total deposits

$

6,173,866

$

6,185,496

$

6,081,235

Deposit interest expense

$

206

$

283

$

775

Cost of deposits

0.01

%

0.02

%

0.05

%

Adjusted Net Interest Margin with contractual, rate-related card expense associated with deposits on the Company's balance sheet

Average interest earning assets

$

6,812,693

$

6,803,398

$

6,736,877

Net interest income

119,338

127,952

125,251

Less: Contractual, rate-related processing expense

23,013

24,346

24,241

Adjusted net interest income

$

96,325

$

103,607

$

101,010

Adjusted net interest margin

5.61

%

6.04

%

5.95

%

Average total deposits

$

6,173,866

$

6,185,496

$

6,081,235

Deposit interest expense

206

283

775

Add: Contractual, rate-related processing expense

23,013

24,346

24,241

Adjusted deposit expense

$

23,219

$

24,629

$

25,016

Adjusted cost of deposits

1.49

%

1.58

%

1.63

%

Investor Relations Contact
Darby Schoenfeld, CPA
SVP, Chief of Staff & Investor Relations
877-497-7497
investorrelations@pathward.com

Media Relations Contact
mediarelations@pathward.com

Source: Pathward Financial, Inc.